{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Relatorio20200220_152800"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Relatorio20200220_152800","index":0,"n_rows":40,"n_cols":28,"rows_kept":40,"cut":false,"hidden":false,"merged":[[24,17,24,18],[24,19,24,20],[24,21,24,22],[24,23,24,24],[24,25,24,27],[9,0,9,27],[14,0,14,27],[23,0,23,27],[15,25,15,27],[24,0,25,0],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,7,24,8],[24,9,24,10],[24,11,24,12],[24,13,24,14],[24,15,24,16],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,19,15,20],[15,21,15,22],[15,23,15,24],[10,21,10,22],[10,23,10,24],[10,25,10,27],[15,0,16,0],[15,1,15,2],[15,3,15,4],[15,5,15,6],[15,7,15,8],[15,9,15,10],[15,11,15,12],[10,9,10,10],[10,11,10,12],[10,13,10,14],[10,15,10,16],[10,17,10,18],[10,19,10,20],[5,17,5,18],[5,19,5,20],[5,21,5,22],[5,23,5,24],[5,25,5,27],[10,0,11,0],[10,1,10,2],[10,3,10,4],[10,5,10,6],[10,7,10,8],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[5,13,5,14],[5,15,5,16],[0,0,0,4],[1,0,1,4],[2,0,2,4],[5,0,6,0],[5,1,5,2],[5,3,5,4]],"flags":["formulas_cached_only"]}
["Relatório - Gestão em Saúde - Data: 20/02/2020 15:28"]
["Relatório - Contratado X Realizado"]
["UNIDADE DE RECOMECO HELVETIA - Período: De 01 até 12/2016"]
[" 521 - Unidades de Internação (Saídas Hospitalares) "]
[]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Clínica Psiquiátrica",0,0,0,0,0,0,0,0,0,0,10,5,10,6,25,12,27,25,27,29,27,26,27,27,153,130,-15.03]
[]
[" 522 - Centro de Convivência "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Usuário/dia (2 ou mais atividades)",2600,3022,2600,3020,2600,3137,2600,3258,2600,2752,2600,3407,2600,3090,2600,3346,2600,3073,2600,3129,2600,2898,2600,2521,31200,36653,17.48]
[]
[" 523 - Unidades de Reinserção Psicossocial (Moradias de Crise) "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Andar Masculino - 1 (morador/dia)",0,0,0,0,0,0,0,0,0,0,60,33,90,73,90,155,180,247,270,313,270,327,270,359,1230,1507,22.52]
["Andar Masculino - 2 (morador/dia)",0,0,0,0,0,0,0,0,0,0,60,0,90,0,90,0,180,0,270,180,270,255,270,321,1230,756,-38.54]
["Sub-total - masculino",0,0,0,0,0,0,0,0,0,0,120,33,180,73,180,155,360,247,540,493,540,582,540,680,2460,2263,-8.01]
["Andar Feminino (morador/dia)",0,0,0,0,0,0,0,0,0,0,60,0,90,0,90,0,180,0,270,30,270,46,270,123,1230,199,-83.82]
["Total",0,0,0,0,0,0,0,0,0,0,180,33,270,73,270,155,540,247,810,523,810,628,810,803,3690,2462,-33.28]
[]
[" 524 - Centro de Integração e Cidadania - Unidade Recomeço para a Família (Equipes Completas)  "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["CIC Helvetia",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,12,0]
["CIC CRATOD",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,12,0]
["CIC Leste",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,12,11,-8.33]
["CIC Oeste",1,1,1,1,1,1,1,0,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,10,-16.67]
["CIC Norte",1,1,1,1,1,1,1,0,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,10,-16.67]
["CIC Sul",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,12,0]
["CIC - Casa da Cidadania",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,12,0]
["CIC - Feitiço da Vila",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,12,0]
["CIC - Guarulhos",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,12,11,-8.33]
["CIC - Ferraz de Vasconcelos",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,12,0]
["CIC - Francisco Morato",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,12,0]
["CIC - Campinas",1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,1,1,0,12,10,-16.67]
["CIC - Jundiaí",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,12,0]
["Total",13,13,13,13,13,13,13,11,13,11,13,13,13,12,13,13,13,12,13,13,13,13,13,11,156,148,-5.13]